County Profile for Burleigh - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 166,428,586 Total Charges 1,368,024,518
Fixed Assets 205,030,366 Contract Allowance 668,998,800
Other Assets 110,102,780 Operating Revenue 699,025,718
Total Assets 481,561,732 Operating Expenses 723,673,639
Current Liabilities 91,536,320 Operating Margin -24,647,921
Long Term Liabilities 88,030,214 Other Income 192,100,052
Total Equity 301,995,199 Other Expense 0
Total Liabilities and Equity 481,561,733 Net Profit or Loss 167,452,131

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,876 Revenue per Bed $2,219,129 Revenue per Person $699,025,718
Net Margin per Discharge ($1,406) Net Margin per Bed ($78,247) Net Margin per Person ($24,647,921)
Net Profit per Discharge $9,552 Net Profit per Bed $531,594 Net Profit per Person $167,452,131
Net Fixed Assets per Discharge $11,696 Net Fixed Assets per Bed $650,890 Net Fixed Assets per Bed $205,030,366
Long Term Debt per Discharge $5,022 Long Term Debt per Bed $279,461 Long Term Debt per Person $88,030,214
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 383 Net Fixed Assets 394 Population Estimate 1,151
Total Revenue 268 Long Term Liabilities 462 Total Patient Discharges 394
Net Margin 3,118 Total Patient Beds 423
Net Profit or Loss 82

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 69,740,942 80,188,680 0.8697
31 Intensive Care Unit 11,747,430 19,001,197 0.6182
32 Coronary Care Unit 0 0
43 Nursery 4,547,203 8,432,016 0.5393
44 Skilled Nursing Care 2,116,322 2,927,385 0.7229
50 Operating Room 36,395,787 122,274,451 0.2977
51 Recovery Room 4,000,684 12,366,302 0.3235
52 Labor and Delivery Room 2,722,039 4,050,590 0.6720

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,564,217 13 Nursing Administration 3,880,641
02,03 Captial Related - Movable Equipment 10,931,423 14 Central Services and Supply 2,294,443
04 Employee Benefits 15,891,565 15 Pharmacy 0
05 Administrative and General 97,346,036 16 Medical Records and Medical Library 10,596,060
06 Maintenance and Repairs 0 17 Social Services 2,427,762
07 Operation of Plant 11,027,613 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 8,415,198 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,014,776 20,21,22,23 Education Programs 2,257,127
Total General Service Cost Centers 183,646,861

County Profile for Burleigh - 2015